Who owns what after your SAFEs convert? Enter your SAFEs and a hypothetical priced round to see the post-round cap table. Free, no signup, nothing leaves your browser.
Of the post-round company.
Before SAFEs convert.
Founders
—
post-round
SAFE holders
—
all converted
New investors
—
this round
Option pool
—
new grants
Every dollar you don't need to raise is ownership you keep. We track 43 startup credit programs worth a combined $2.2M+ — non-dilutive money that offsets the spend you'd otherwise fundraise for.
One email a month with the newest credits, grants, and perks — the non-dilutive funding that shrinks the round you need to raise.
Each SAFE converts at the most favorable valuation it's entitled to: conversion valuation = min(valuation cap, pre-money × (1 − discount)). The SAFE holder's stake before the new money lands is amount ÷ conversion valuation. Leave the cap at 0 for a discount-only SAFE, or the discount at 0 for a cap-only SAFE — an uncapped, no-discount SAFE simply converts at the round price.
Then the round itself dilutes everyone: new investors take new money ÷ post-money, the new option pool is carved out of the pre-money side (so it dilutes founders and SAFE holders, not the new investors — the standard term), and what remains is shared by founders and converted SAFEs.
This models the standard YC post-money SAFE and rounds to clean percentages — real conversions involve share counts, pro-rata rights, and pool top-up mechanics that can shift results by a point or two. Model here, verify with your counsel before you sign.
When you raise a priced equity round, each SAFE converts into shares at the most favorable price it is entitled to: the valuation cap or the discounted round price, whichever gives the investor more ownership. A $500K SAFE at a $6M cap converting into a $12M pre-money round takes roughly 8.3% before the new money — twice what the same $500K would buy at the round price.
A cap fixes the maximum valuation the SAFE converts at, no matter how high the round is priced. A discount (typically 10–25%) knocks that percentage off the round price. If a SAFE has both, it converts at whichever produces the lower price — the investor never gets both at once.
The standard YC SAFE since 2018. Its cap is measured after all SAFE money is included, which means each SAFE holder’s ownership is locked at amount ÷ cap and the dilution lands on founders rather than being shared among the SAFE investors. This calculator uses the post-money convention.
A typical seed round costs founders 10–25% all-in: roughly 15–20% to new investors plus an option pool refresh of 5–10%. SAFEs from before the round stack on top of that, which is why founders are often surprised by the combined number — and exactly what this calculator shows.
No. All calculations run in your browser — nothing you type is sent to our servers or stored anywhere. And this is a modeling tool, not legal or financial advice — confirm real conversion math with your counsel.
Join 3,000+ startup founders getting monthly credit alerts worth $10M+
SAFE 1